| TOTAL ASSETS as of | 30-Nov-11 | 76,541.25 | 74,020.90 | 68,044.85 | 62,636.06 | 56,786.18 | 46,435.55 | 84,610.04 | 78,430.77 | 72,331.67 | 61,702.90 | 34,576.18 | 34,576.18 | ||||
| CHECKING ACCOUNT | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||
| Opening Balance | 9,557.17 | 1,599.55 | 379.42 | 278.96 | 635.95 | 462.10 | 688.04 | 1,981.37 | 2,966.72 | 2,136.38 | 1,536.19 | 2,344.92 | |||||
| Deposit | |||||||||||||||||
| Transfer from MMDA | 5,000.00 | 8,000.00 | 7,000.00 | 6,000.00 | 11,000.00 | 8,000.00 | 8,000.00 | 6,000.00 | 12,000.00 | 29,000.00 | |||||||
| Transfer to MMDA | |||||||||||||||||
| Withdrawal | 7,957.62 | 6,220.13 | 8,100.46 | 6,643.01 | 6,173.85 | 10,774.06 | 6,706.67 | 7,014.65 | 6,830.34 | 12,600.19 | 28,191.27 | ||||||
| Fees | |||||||||||||||||
| Closing Balance | 1,599.55 | 379.42 | 278.96 | 635.95 | 462.10 | 688.04 | 1,981.37 | 2,966.72 | 2,136.38 | 1,536.19 | 2,344.92 | 2,344.92 | |||||
| MONEY MARKET DEPOSIT ACCOUNT | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||
| Opening Balance | 29,203.85 | 74,941.70 | 73,641.48 | 67,765.89 | 62,000.11 | 56,324.08 | 45,747.51 | 82,628.67 | 75,464.05 | 70,195.29 | 60,166.71 | 32,231.26 | |||||
| Deposit | 45,700.00 | 3,665.28 | 2,093.20 | 1,211.85 | 303.00 | 403.15 | 44,855.00 | 808.00 | 707.00 | 1,954.71 | 1,056.30 | ||||||
| Interest | 37.85 | 34.50 | 31.21 | 22.37 | 20.97 | 20.28 | 26.16 | 27.38 | 24.24 | 16.71 | 8.25 | ||||||
| Transfer from Checking | |||||||||||||||||
| Transfer to Checking | 5,000.00 | 8,000.00 | 7,000.00 | 6,000.00 | 11,000.00 | 8,000.00 | 8,000.00 | 6,000.00 | 12,000.00 | 29,000.00 | |||||||
| Withdrawal | |||||||||||||||||
| Fees | |||||||||||||||||
| Closing Balance | 74,941.70 | 73,641.48 | 67,765.89 | 62,000.11 | 56,324.08 | 45,747.51 | 82,628.67 | 75,464.05 | 70,195.29 | 60,166.71 | 32,231.26 | 32,231.26 | |||||
| CERTIFICATES OF DEPOSIT | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||
| Total Current Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Interest Earned | |||||||||||||||||
| Principle | Purchase | Mature | Rate | Computed Monthly Values | |||||||||||||